County Profile for Bear Lake - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 6,367
Total Cost Reports Filed in 2020 1 Total Births 23
Total Cost Reports Submitted 1 Total Deaths 27
Total Cost Reports Settled 0 Net Population Natural Change -4
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -4

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,762,387 Total Charges 45,315,002
Fixed Assets 11,129,275 Contract Allowance 15,911,042
Other Assets 2,879,758 Operating Revenue 29,403,960
Total Assets 33,771,420 Operating Expenses 28,941,098
Current Liabilities 2,513,829 Operating Margin 462,862
Long Term Liabilities 5,066,635 Other Income 1,307,330
Total Equity 26,190,956 Other Expense 0
Total Liabilities and Equity 33,771,420 Net Profit or Loss 1,770,192

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $94,243 Revenue per Bed $1,336,544 Revenue per Person $4,617
Net Margin per Discharge $1,484 Net Margin per Bed $21,039 Net Margin per Person $73
Net Profit per Discharge $5,674 Net Profit per Bed $80,463 Net Profit per Person $278
Net Fixed Assets per Discharge $35,671 Net Fixed Assets per Bed $505,876 Net Fixed Assets per Bed $1,748
Long Term Debt per Discharge $16,239 Long Term Debt per Bed $230,302 Long Term Debt per Person $796
Persons per Discharge 0 Persons per Bed 289
Occupancy Rate 25.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,890 Net Fixed Assets 1,748 Population Estimate 2,710
Total Revenue 1,666 Long Term Liabilities 1,602 Total Patient Discharges 1,957
Net Margin 579 Total Patient Beds 2,088
Net Profit or Loss 1,416

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,548,261 2,218,494 1.5994
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 53,952 102,513 0.5263
44 Skilled Nursing Care 3,529,111 3,489,730 1.0113
50 Operating Room 783,310 3,129,622 0.2503
51 Recovery Room 0 0
52 Labor and Delivery Room 205,917 133,663 1.5406

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,027,081 13 Nursing Administration 165,318
02,03 Captial Related - Movable Equipment 540,781 14 Central Services and Supply 5,233
04 Employee Benefits 5,064,534 15 Pharmacy 269,151
05 Administrative and General 2,808,948 16 Medical Records and Medical Library 148,589
06 Maintenance and Repairs 0 17 Social Services 57,530
07 Operation of Plant 584,394 18 Other General Service Expense 56,558
08,09 Laundry, Linen and Housekeeping 480,277 19 Non Physician Anesthetist 845,320
10,11 Dietary and Cafeteria 616,667 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,670,381

County Profile for Bear Lake - 2020